Linked here’s a detailed quantitative evaluation of Waste Management, Inc. (WM). Beneath are some highlights from the above linked evaluation:
Firm Description: Waste Administration Inc. is the biggest U.S. trash hauling/disposal concern.
Fair Value: In calculating truthful worth, I contemplate the NPV MMA Differential Truthful Worth together with these 4 calculations of truthful worth, see web page 2 of the linked PDF for an in depth description:
1. Avg. Excessive Yield Worth
2. 20-12 months DCF Worth
3. Avg. P/E Worth
4. Graham Quantity
WM is buying and selling at a premium to all 4 valuations above. Since WM’s tangible e book worth will not be significant, a Graham quantity cannot be calculated. When additionally contemplating the NPV MMA Differential, the inventory is buying and selling at a 136.5% premium to its calculated truthful worth of $88.82. WM didn’t earn any Stars on this part.
Dividend Analytical Data: On this part there are three doable Stars and three key metrics, see web page 2 of the linked PDF for an in depth description:
1. Free Money Stream Payout
2. Debt To Complete Capital
3. Key Metrics
4. Dividend Progress Fee
5. Years of Div. Progress
6. Rolling 4-yr Div. > 15%
WM earned no Stars on this part. The corporate has paid a money dividend to shareholders yearly since 1998 and has elevated its dividend funds for 21 consecutive years.
Dividend Income vs. MMA: Why would you assume the fairness threat and spend money on a dividend inventory in the event you may earn a greater return in a a lot much less dangerous cash market account (MMA) or Treasury bond? This part compares the incomes means of this inventory with a high yield MMA. Two gadgets are thought-about on this part, see web page 2 of the linked PDF for an in depth description:
1. NPV MMA Diff.
2. Years to > MMA
The destructive NPV MMA Diff. implies that on a NPV foundation the dividend earnings from an funding in WM can be lower than the same quantity invested in MMA incomes a 20-year common charge of three.75%. If WM grows its dividend at 7.1% per 12 months, it’s going to by no means equal a MMA yielding an estimated 20-year common charge of three.75%.
Friends: The corporate’s peer group consists of: Casella Waste Programs Inc. (CWST) with a 0.0% yield, Republic Providers, Inc. (RSG) with a 1.2% yield, and Waste Connections Inc. (WCN) with a 0.7% yield.
Conclusion:WM didn’t earn any Stars within the Truthful Worth part, didn’t earn any Stars within the Dividend Analytical Information part and didn’t earn any Stars within the Dividend Revenue vs. MMA part for a complete of zero Star. This quantitatively ranks WM as a 0-Star Keep away from inventory.
Utilizing my D4L-PreScreen.xls mannequin, I decided the share value would want to lower to $78.23 earlier than WM’s NPV MMA Differential elevated to the $1,400 minimal that I search for in a inventory with 21 years of consecutive dividend will increase. At that value the inventory would yield 3.8%.
Resetting the D4L-PreScreen.xls mannequin and fixing for the dividend development charge wanted to generate the goal $1,400 NPV MMA Differential, the calculated charge is 16.2%. This dividend development charge is greater than the 7.1% used on this evaluation, thus offering no margin of security. WM has a risk rating of two.00 which classifies it as a Medium threat inventory.
WM enjoys substantial scale in comparison with its opponents. Its core enterprise generates annuity-like money flows by offering companies to residential, industrial, and industrial clients. The corporate will seemingly proceed to make area of interest acquisitions whereas pursuing debt reductions, share buybacks and growing dividends.
At 70% (up from 69% from the earlier assessment), WM’s Debt To Complete Capital is in extra of my 45% most, Free Money Stream Payout at 67% (up from 59%) is under my most. The inventory is at present buying and selling considerably above my calculated truthful worth value of $74.29. WM will not be a inventory that I’m contemplating including to my dividend development portfolio presently.
Disclaimer: Materials introduced right here is for informational functions solely. The above quantitative inventory evaluation, together with the Star ranking, is mechanically calculated and is predicated on historic info. The evaluation assumes the inventory will carry out sooner or later because it has prior to now. That is typically by no means true. Earlier than shopping for or promoting any inventory you ought to do your individual analysis and attain your individual conclusion. See my Disclaimer for extra info.
Full Disclosure: On the time of this writing, I used to be held no place in WM (0.0% of my Dividend Progress Portfolio). right here.
Associated Articles:
– Emerson Electric Co. (EMR) Dividend Stock Analysis
Tags: WM, CWST, RSG, WCN,
