Linked here’s a detailed quantitative evaluation of Cisco Systems, Inc. (CSCO). Under are some highlights from the above linked evaluation:
Firm Description: Cisco Programs, Inc. gives a whole line of routers and switching merchandise that join and handle communications amongst native and broad space pc networks using quite a lot of protocols.
Fair Value: In calculating truthful worth, I think about the NPV MMA Differential Honest Worth together with these 4 calculations of truthful worth, see web page 2 of the linked PDF for an in depth description:
1. Avg. Excessive Yield Value
2. 20-Yr DCF Value
3. Avg. P/E Value
4. Graham Quantity
CSCO is buying and selling at a reduction to solely 3.) above. When additionally contemplating the NPV MMA Differential, the inventory is buying and selling at a 100.8% premium to its calculated truthful worth of $24.66. CSCO didn’t earn any Stars on this part.
Dividend Analytical Data: On this part there are three doable Stars and three key metrics, see web page 2 of the linked PDF for an in depth description:
1. Free Money Stream Payout
2. Debt To Whole Capital
3. Key Metrics
4. Dividend Progress Price
5. Years of Div. Progress
6. Rolling 4-yr Div. > 15%
CSCO earned two Stars on this part for 1.) and a pair of.) above. A Star was earned for the reason that Free Money Stream payout ratio was lower than 60% and there have been no unfavorable Free Money Flows over the past 10 years. The inventory earned a Star because of its most up-to-date Debt to Whole Capital being lower than 45% The corporate has paid a money dividend to shareholders yearly since 2011 and has elevated its dividend funds for 14 consecutive years.
Dividend Income vs. MMA: Why would you assume the fairness threat and spend money on a dividend inventory for those who might earn a greater return in a a lot much less dangerous cash market account (MMA) or Treasury bond? This part compares the incomes means of this inventory with a high yield MMA. Two objects are thought of on this part, see web page 2 of the linked PDF for an in depth description:
1. NPV MMA Diff.
2. Years to > MMA
The NPV MMA Diff. of the $73 is under the $2,100 goal I search for in a inventory that has elevated dividends so long as CSCO has. If CSCO grows its dividend at 2.6% per 12 months, it’ll take 8 years to equal a MMA yielding an estimated 20-year common price of three.75%.
Friends: The corporate’s peer group consists of: Juniper Networks, Inc. (JNPR) with a 2.4% yield.
Conclusion: CSCO didn’t earn any Stars within the Honest Worth part, earned two Stars within the Dividend Analytical Knowledge part and didn’t earn any Stars within the Dividend Earnings vs. MMA part for a complete of two Stars. This quantitatively ranks CSCO as a 2-Star Weak inventory.
Utilizing my D4L-PreScreen.xls mannequin, I made up my mind the share worth would want to lower to $22.55 earlier than CSCO’s NPV MMA Differential elevated to the $2,100 minimal that I search for in a inventory with 14 years of consecutive dividend will increase. At that worth the inventory would yield 7.0%.
Resetting the D4L-PreScreen.xls mannequin and fixing for the dividend development price wanted to generate the goal $2,200 NPV MMA Differential, the calculated price is 10.3%. This dividend development price is larger than the two.6% used on this evaluation, thus offering no margin of security. CSCO has a risk rating of two.00 which classifies it as a Medium threat inventory.
CSCO competes in a extremely aggressive business, however is the dominant participant with a major market share over its subsequent closest competitor, Hewlett-Packard. Its Ethernet switches and routers, which transfer information alongside native pc networks, are thought of the gold normal by community managers. An enhancing financial system, excessive demand for information middle options and the migration to cloud networking will increase enterprise community spending, wherein CSCO will instantly profit.
The corporate’s liquidity gives it with the flexibility to return worth to its shareholders by way of common share repurchases and dividends. Since I first advisable and bought CSCO in December 2013 at $20.49, it has generated a 12.2% annualized inner price of return. I’ll proceed to search for alternatives so as to add to my place when the inventory is buying and selling close to or under my calculated truthful worth of $24.66, and as my allocation permits.
Disclaimer: Materials offered right here is for informational functions solely. The above quantitative inventory evaluation, together with the Star ranking, is mechanically calculated and relies on historic info. The evaluation assumes the inventory will carry out sooner or later because it has previously. That is usually by no means true. Earlier than shopping for or promoting any inventory you ought to do your personal analysis and attain your personal conclusion. See my Disclaimer for extra info.
Full Disclosure: On the time of this writing, I used to be lengthy in CSCO (3.3% of my Dividend Progress Portfolio).
Associated Articles:
– Genuine Parts Company (GPC) Dividend Stock Analysis
Tags: CSCO, JNPR,
